Back to site

Buyer Build Dossier

Vespa Rizoma ProjectBuild Dossier

A buyer record of the finished Vespa, the systems installed on the bike, the cost basis behind the build and the records available for inspection in Bali.

Cost basis

IDR 305,500,000

Documented scooter purchase and installed build cost.

Approx. IDR 320,000,000 when the estimated WRS import / tax allowance is included.

01

What was built

A Vespa GTS 300 HPE rebuilt around braking, stance, suspension and touch.

Read it from the scooter outward: what changed on the bike, why it matters, what can be inspected and which records support it.

01

Buy the Vespa

The base Vespa GTS 300 HPE before custom work.

02

Build the brake package

Brembo hardware, Maru's Factory discs, adapters, bolts, bleeding and fitment.

03

Set the stance

Marus W225 black wheels, Pirelli tyres and the wheel / ABS fitment hardware.

04

Tune the suspension

Front Öhlins setup, rear BGM shock and service work.

05

Add the Rizoma layer

Mirrors, grips, levers, fuel cap, tunnel cover, grilles, turn signals and rear details.

06

Finish the object

Paint, trim, hardware, finishing labor and hidden Malossi drivetrain / intake parts.

02

Core bike systems

Braking system

This is the brake package on the bike: front Brembo hardware, rear Brembo upgrade, Maru's Factory discs and the adapter / bleeding work needed to make it fit correctly.

Front Brembo P2 caliper

Front braking hardware

Invoice record

Brembo P2 34 CNC rear caliper

Rear caliper upgrade

Maru's Factory 220 mm brake discs

6-hole disc setup associated with the Marus W225 wheel package

Rear GTS caliper adapter

Fitment hardware for the rear brake setup

Invoice record

Rear caliper bolts

Rear brake hardware

Invoice record

Rear brake install + bleeding

Fitment and setup work

Invoice record

Caliper adapter

Front / brake fitment hardware

Invoice record

Wheel and stance package

This is the visual stance of the scooter: black Marus W225 wheels, Pirelli tyres and the hidden wheel / ABS hardware that makes the setup work on the Vespa.

Marus W225 CNC black wheels

Primary wheel set and visual stance

Pirelli tyre package

Tyre choice for the wheel setup

Wheel / parts service

Wheel setup labor

Invoice record

SIP rim / wheel bushing

Wheel / ABS fitment hardware

Invoice record

Special spacer

Wheel fitment hardware

Invoice record

SIP mounting kit for ABS wheel fitment

ABS wheel fitment hardware

Invoice record

Suspension setup

This is the posture and ride setup: front Öhlins hardware paired with the rear BGM shock and the service work around it.

Front Öhlins / Oculus suspension setup

Front suspension and stance signal

BGM rear shock

Rear suspension package

Rear shock service

Rear suspension setup work

Invoice record

Rizoma touchpoint layer

This is the tactile and visual layer: the parts a buyer sees and touches around the cockpit, body, floor and rear finishing.

Spirit RS mirrors

Cockpit and mirror language

Sport grips 22 mm

Hand control touchpoint

Brake lever kit

Front / rear lever touchpoint

Fuel tank cap

High-touch body detail

Foot board tunnel cover

Floor / tunnel visual layer

Ventilation grilles

Bodywork detail

Front/rear turn signal kit

Lighting detail

License plate holder

Rear finishing

Rear handle tag

Rear bodywork detail

Steering cover / copristerzo

Cockpit bodywork detail

Side stand base extension

Hardware detail

Bag hook

Utility detail

Front mudguard / fender crest

Front bodywork detail

03

Rizoma touchpoint layer

Rizoma turns the contact points into one visual layer.

Mirrors, grips, levers, fuel cap, tunnel cover, grilles, lighting and rear details are presented here as a system, with source links kept available for verification.

Rizoma Spirit RS mirror reference detail

Spirit RS mirrors

Machined cockpit signal.

Source
Rizoma foot board tunnel cover reference detail

Tunnel cover

The central floor line.

Source
Rizoma fuel tank cap reference detail

Fuel cap

A high-touch visible detail.

Source
Rizoma ventilation grilles reference detail

Ventilation grilles

Black metal bodywork layer.

Source
Rizoma sport grips reference detail

Sport grips

Rider contact point.

Source
Rizoma brake lever kit reference detail

Brake levers

Controls in the same finish.

Source
Rizoma front and rear turn signal kit reference detail

Turn signal kit

Compact lighting detail.

Source
Rizoma license plate holder reference detail

Rear details

Tail and plate finishing.

Source

04

Cost basis

Documented cost basis

IDR 305.5M

This is the number to read first: scooter purchase plus documented installed build cost. It is not presented as market value.

Estimated landed allowance

Approx. IDR 320M

This includes an estimated WRS import / tax allowance. Receipts and payment records can be reviewed privately where available.

Open cost basis lines

Scooter purchase, documented installed cost and the separate estimated import / tax allowance.

Open

Line

Scooter purchase

Amount

IDR 154,000,000

Meaning

The Vespa GTS 300 HPE before custom work.

Line

Build work and installed parts

Amount

IDR 151,500,000

Meaning

Paint, fitment, wheels, tyres, suspension, braking, Rizoma, Malossi and local setup work.

Line

Documented cost basis

Amount

IDR 305,500,000

Meaning

The number to read first: scooter purchase plus documented installed cost.

Line

Estimated import / tax allowance

Amount

Approx. IDR 14,500,000

Meaning

A separate allowance for the imported WRS layer where final receipts can be checked.

Line

Estimated landed basis

Amount

Approx. IDR 320,000,000

Meaning

Documented cost basis plus the estimated import / tax allowance.

05

Installed cost by bike area

The buyer-facing view groups cost by what changed on the Vespa. Invoice records remain available below for verification.

Bike area

Brakes and brake fitment

Recorded cost

IDR 22,259,000 + EUR 402.71

What was added

Brembo front component, rear Brembo P2 34 CNC, Maru's Factory 220 mm discs, adapters, bolts, bleeding and install work.

Bike area

Wheels and tyres

Recorded cost

IDR 36,170,000

What was added

Marus W225 black wheels, Pirelli tyres, wheel service, SIP bushing, spacer and ABS mounting kit.

Bike area

Suspension

Recorded cost

IDR 23,700,000

What was added

Front Öhlins setup, rear BGM shock and rear shock service.

Bike area

Rizoma touchpoint layer

Recorded cost

EUR 2,125.84

What was added

Mirrors, grips, levers, fuel cap, tunnel cover, grilles, turn signals and rear details.

Bike area

Internal Malossi package

Recorded cost

EUR 165.28

What was added

Multivar 2000, X K Belt and Red Sponge inside the drivetrain / intake setup.

Bike area

Paint, trim, hardware and finishing

Recorded cost

IDR 11,339,000

What was added

Paint work, body details, Marus trim, footrests, Probolt hardware, service work and finishing labor.

06

Sale facts

Location

Bali, Indonesia

Scooter

Vespa GTS 300 HPE

Scooter purchase

IDR 154,000,000

Viewing

By appointment in Bali

Test ride

By appointment after buyer screening

Documents

Available for serious buyer review

Build records

WRS Italy invoices and local build records can be checked with a serious buyer

07

Installed beneath the surface

These components are part of the installed configuration, but they sit inside the drivetrain, intake or wheel fitment area. They should be checked through records, component photos and inspection.

Internal Malossi package

This layer is mostly hidden. It sits inside the drivetrain and intake area, so it should be checked through records and inspection rather than surface photos.

Multivar 2000 variator

Installed inside CVT

X K Belt

Installed inside drivetrain / CVT area

Red Sponge air filter

Installed inside original air filter box

CVT service

Service work around the internal setup

Invoice record

Paint, trim and finishing

This is the finishing layer around the body: paint, black molding, exhaust cover trim, footrests, hardware and local fitment work.

Paint work on selected parts

Body finish

Invoice record

Muffler / exhaust cover trim

Bodywork detail

Invoice record

Black molding

Visual finishing

Invoice record

Marus trim / detail

Bodywork detail

Invoice record

CNC scooter passenger footrest extensions

Passenger footrest detail

Invoice record

Probolt GT Series package

Hardware finishing

Invoice record

Mudguard installation service

Bodywork installation

Invoice record

Parts installation and service work

Local fitment labor

Invoice record

08

Inspection records

These records support the bike story without turning the first view into invoice administration.

Early tuning, paint and body details

First tuning, paint, tyre, brake disc, front suspension and body-detail cost.

Open

Item

Paint work on selected parts

Amount

IDR 2,450,000

Category

Bodywork

Status

Confirmed

Item

Parts installation

Amount

IDR 500,000

Category

Labor

Status

Confirmed

Item

Pirelli tyre package

Amount

IDR 1,450,000

Category

Wheels / tyres

Status

Confirmed

Item

Marus / Maru's Factory 220 mm brake discs

Amount

IDR 9,900,000

Category

Braking / wheel setup

Status

Confirmed

Item

Front Öhlins / Oculus suspension setup

Amount

IDR 12,650,000

Category

Suspension

Status

Confirmed

Item

Marus trim / detail

Amount

IDR 2,250,000

Category

Bodywork

Status

Confirmed

Item

Caliper adapter

Amount

IDR 1,350,000

Category

Braking hardware

Status

Confirmed

Item

Muffler / exhaust cover trim

Amount

IDR 1,050,000

Category

Bodywork

Status

Confirmed

Item

Black molding

Amount

IDR 2,090,000

Category

Bodywork

Status

Confirmed

Item

Total

Amount

IDR 33,690,000

Local build invoice #49335

Wheels, braking install, rear shock, hardware, fitment and service work.

Open

Item

Front Brembo P2 caliper

Amount

IDR 9,800,000

Category

Braking

Status

Confirmed

Item

Rear GTS caliper adapter

Amount

IDR 849,000

Category

Braking hardware

Status

Confirmed

Item

Rear caliper bolts

Amount

IDR 60,000

Category

Hardware

Status

Confirmed

Item

Rear brake install + bleeding

Amount

IDR 300,000

Category

Labor

Status

Confirmed

Item

CNC scooter passenger footrest extensions

Amount

IDR 699,000

Category

Bodywork / details

Status

Confirmed

Item

Marus W225 CNC black wheels

Amount

IDR 33,545,000

Category

Wheels

Status

Confirmed

Item

Wheel / parts service

Amount

IDR 125,000

Category

Labor

Status

Confirmed

Item

BGM rear shock

Amount

IDR 10,950,000

Category

Suspension

Status

Confirmed

Item

Rear shock service

Amount

IDR 100,000

Category

Labor

Status

Confirmed

Item

Probolt GT Series package

Amount

IDR 1,750,000

Category

Hardware

Status

Confirmed

Item

Service

Amount

IDR 150,000

Category

Labor

Status

Confirmed

Item

SIP rim / wheel bushing

Amount

IDR 100,000

Category

Wheel hardware

Status

Confirmed

Item

Mudguard installation service

Amount

IDR 300,000

Category

Labor

Status

Confirmed

Item

CVT service

Amount

IDR 100,000

Category

Labor

Status

Confirmed

Item

Special spacer

Amount

IDR 350,000

Category

Wheel hardware

Status

Confirmed

Item

SIP mounting kit for ABS wheel fitment

Amount

IDR 600,000

Category

Wheel hardware

Status

Confirmed

Item

Total

Amount

IDR 59,828,000

WRS / Italy imported components

Rizoma layer, rear Brembo caliper and internal Malossi components.

Open

Invoice

FA393403

Brand

Rizoma

SKU

ZVP036A

Item

Foot board tunnel cover

Amount

EUR 150.84

Category

Bodywork / floor

Source

Invoice

FA393403

Brand

Rizoma

SKU

ZVP012D

Item

Ventilation grilles

Amount

EUR 277.99

Category

Bodywork

Source

Invoice

FA393403

Brand

Rizoma

SKU

GR255B

Item

Sport grips 22 mm

Amount

EUR 58.52

Category

Controls

Source

Invoice

FA393403

Brand

Rizoma

SKU

ZVP013D

Item

Front mudguard / fender crest

Amount

EUR 58.52

Category

Bodywork

Source

Invoice

FA393403

Brand

Rizoma

SKU

ZVP016B

Item

Bag hook

Amount

EUR 69.67

Category

Detail / utility

Source

Invoice

FA393403

Brand

Rizoma

SKU

ZVP018B

Item

Front/rear turn signal kit

Amount

EUR 298.20

Category

Lighting

Source

Invoice

FA393403

Brand

Rizoma

SKU

LBX153B

Item

Brake lever kit

Amount

EUR 191.60

Category

Controls

Source

Invoice

FA393403

Brand

Rizoma

SKU

PT810B

Item

License plate holder

Amount

EUR 192.99

Category

Rear bodywork

Source

Invoice

FA393403

Brand

Brembo

SKU

120A44140

Item

P2 34 CNC rear caliper

Amount

EUR 402.71

Category

Braking

Source

Invoice

FA393403

Brand

Rizoma

SKU

BS192B

Item

Spirit RS mirror invoice line

Amount

EUR 112.52

Category

Invoice reconciliation

Source

Invoice

FA393403

Brand

Rizoma

SKU

ZVP021B

Item

Rear handle tag

Amount

EUR 68.98

Category

Rear bodywork

Source

Invoice

FA395806

Brand

Rizoma

SKU

ZVP011D

Item

Steering cover / copristerzo

Amount

EUR 243.16

Category

Bodywork / cockpit

Source

Invoice

FA395806

Brand

Rizoma

SKU

ZVP015B

Item

Side stand base extension

Amount

EUR 65.14

Category

Hardware

Source

Invoice

FA395806

Brand

Malossi

SKU

5111885

Item

Multivar 2000 variator

Amount

EUR 102.12

Category

Internal performance

Source

Invoice

FA395806

Brand

Malossi

SKU

1413811

Item

Red Sponge air filter

Amount

EUR 5.31

Category

Internal intake

Source

Invoice

FA395806

Brand

Malossi

SKU

6120066

Item

X K Belt

Amount

EUR 57.85

Category

Internal drivetrain

Source

Invoice

FA395806

Brand

Rizoma

SKU

BS192B

Item

Spirit RS mirrors, pair

Amount

EUR 264.76

Category

Controls

Source

Invoice

FA395806

Brand

Rizoma

SKU

ZVP045B

Item

Fuel tank cap

Amount

EUR 72.95

Category

Touchpoint

Source

Item

WRS confirmed Vespa parts subtotal

Amount

EUR 2,693.83

Item

Allocated WRS shipping

Amount

EUR 177.50

Category

Estimate

Item

WRS subtotal with allocated shipping

Amount

EUR 2,871.33

Category

Estimate

09

Source pages

Public source pages and invoice records used to check the named parts.

Open source page index

Supplier links and invoice records for component verification.

Open

Local build record

Early tuning, paint and body details record

Build record for the first tuning, paint, brake disc, suspension, tyre and body-detail layer.

Invoice record

Local build record

Local build invoice #49335

Local invoice for wheels, braking install, rear shock, hardware, fitment and service work.

Invoice record

Maru's Factory

Maru's Factory W225B-G wheel / disc setup

Official W225 page references W225B-G with CNC hub, titanium wheel bolts and 6-hole 220 mm brake disc.

Maru's Factory

Maru's Factory Disc Brake 220mm

Supplier card lists GTS/GTV 6 * 220MM and confirms Vespa GTS300/GTV300 application.

Rizoma

Rizoma ZVP036A foot board tunnel cover

Product reference for the tunnel cover used in the WRS component trail.

Rizoma

Rizoma ZVP012D ventilation grilles

Product reference for the Vespa ventilation grille set.

Rizoma

Rizoma GR255B sport grips

Product reference for the 22 mm sport grips.

Rizoma

Rizoma ZVP013D front mudguard / fender crest

Product reference for the front fender detail.

Rizoma

Rizoma ZVP016B bag hook

Product reference for the aluminum bag hook.

Rizoma

Rizoma ZVP018B turn signal kit

Public supplier reference for the four-piece turn signal kit.

Rizoma

Rizoma LBX153B brake lever kit

Product reference for the adjustable brake lever kit.

Rizoma

Rizoma PT810B license plate holder

Product reference for the rear plate holder.

Brembo

Brembo 120A44140 P2 34 CNC rear caliper

Brembo catalogue reference for GP2-SS 120A44140.

Rizoma

Rizoma BS192B Spirit RS mirrors

Product reference for the Spirit RS mirror.

Rizoma

Rizoma ZVP021B rear handle tag

Product reference for the rear handle tag.

Rizoma

Rizoma ZVP011D steering cover / copristerzo

Product reference for the cockpit steering cover.

Rizoma

Rizoma ZVP015B side stand base extension

Product reference for the side stand extension.

Malossi

Malossi 5111885 Multivar 2000

Public distributor reference for code 5111885.

Malossi

Malossi 1413811 Red Sponge air filter

Public distributor reference for code 1413811.

Malossi

Malossi 6120066 X K Belt

Public supplier reference for code 6120066.

Rizoma

Rizoma ZVP045B fuel tank cap

Product reference for the billet fuel tank cap.

Pirelli

Pirelli Diablo Rosso Scooter tyres

Pirelli product reference for the tyre family.

Öhlins

Front Öhlins / Oculus suspension setup

Öhlins scooter performance line reference.

Marus

Marus W225 CNC black wheels

Supplier reference for the black CNC wheel package.

BGM

BGM rear shock

Supplier reference for the rear shock package.

WRS / Italy

WRS invoice FA393403

Invoice record available for serious buyer review.

Invoice record

WRS / Italy

WRS invoice FA395806

Invoice record available for serious buyer review.

Invoice record

Buyer verification checklist

Current mileage

Registration and tax status

Ownership documents

WRS Italy invoices

Local build invoice #49335

Actual installed component photos

In-person inspection in Bali

Test ride terms, if approved

Included with sale

Completed custom Vespa GTS 300 HPE

Digital build dossier

Printable build sheet

Component source links

Installed cost summary

Viewing checklist

Invoice trail available for serious buyer review

Actual photo set available by request